Investor Tools
Property DCF Analyser
Model the full discounted cash flow of an investment property. NPV, IRR, annual cashflow, equity build and net returns — all in one place.
1. Purchase Details
$800,000
$200K$5M
$
$
2. Financing
20%
Loan: $640,000
6.20%
3. Rental Income
2%
3%
4. Annual Operating Expenses
8%
0.5%
5. Growth & Exit Assumptions
5%
10 yrs
2.5%
8%
Investment Summary
Initial Outlay
Gross Yield
Net Yield (Yr 1)
Cash-on-Cash (Yr 1)
Yr 1 Net Cashflow
Equity at Exit
Net Present Value
IRR
Exit Property Value
Remaining Loan
Total Rent Collected
Cumulative Cashflow
Estimate only. Pre-tax, excludes depreciation and CGT. Confirm with a financial adviser.
Year-by-Year Cashflow
| Year | Property Value | Eff. Rent | Expenses | Interest | Net Cashflow | Loan Balance | Equity | PV of CF |
|---|